-
Sherilyn Smith Encourages Women to Embrace Scars as Symbols of Resilience
-
Korea's Severe Asthma Patients Blocked from Biologics by Restrictive Reimbursement Rules
-
Belgium Signs Contract for 20 Rheinmetall Skyranger Air Defence Systems
-
Shanghai Science and Technology Museum Signs Pacts With London and Ottawa Institutions at CIIE
-
Fulcrum Metals PLC Announces Fulcrum to Increase Shareholding in Loyalist
-
New Gold IRA Investing Guide Explains How to Buy Gold in an IRA for American Consumers
-
InterContinental Hotels Group PLC Announces Transaction in Own Shares - November 10
-
Spectrocell Strengthens Product Discovery and Customer Engagement with Bioz Badges
-
3D Induced Polarization Survey Identifies a Large Drill Target at East Goldfield
-
Apex Extends Trinity Zone in West Step-out Drilling With 2.52% REO Over 223.3 m and 2.49% REO Over 123.3 m at Rift
-
Zomedica Announces "Third Friday at Four" Webinar on November 20, 2026: The People Behind Zomedica - Seven Guiding Principles in Action, and Q3 Financial Results
-
Precigen Posts Strong Q3: PAPZIMEOS Net Revenue Rose 37%; Positive Cash Flow Achieved Ahead of Schedule
-
Geek+ Unveils 24/7 Warehouse Autonomy Plan to Advance Self-Optimizing, Around-the-Clock Operation
-
Gamma Resources Announces Planned Radon Flux Baseline Survey at Mesa Arc Uranium Project in New Mexico, Provides Update on Project Timelines
-
China Explores a New Pathway for Medical AI: Bridging R&D Innovation and Clinical Adoption
-
Critical Elements' 10,000-Meter Summer Drill Program at Rose West Continues to Deliver Positive Results
-
KIFFIK Biomedical Recognized as Top Biomarker Access Technology 2026 by Life Sciences Review
-
RBI Data Reveals Divergence in Credit Card Spending and Debit Card Cash Withdrawals
-
First-time boat buyers advised to assess full ownership costs
-
Panthers expected to begin 2027 NRL season away from new stadium
-
Planning and preparation can reduce stress of interstate relocation
-
Sweet As app launches restaurant discovery platform
-
Two more arrested in Carrie Mullane suspected murder investigation
-
Phoenix Restaurants Offer Thanksgiving Dinner to Go for Pickup
-
MLA seeks inquiry into reported sectarian gestures on Ormeau Road
-
Mayo school appeals for information after convent and chapel vandalism
-
Louise O’Reilly attacks Simon Harris over unemployment remarks
-
Virginia overwhelms Arkansas 91-72 behind balanced scoring
-
Canadian soldier Aidan Goulding remembered at Vancouver funeral
-
Second major storm brings destructive winds and outages to British Columbia
-
Tayyab Arif hits 57 on Pakistan Test debut against Sri Lanka
-
Godzilla Minus Zero leads North American box office with $31.6m
-
Robert Trujillo discusses literacy and social justice children’s books
-
Advocate calls for coordinated support for children facing trafficking
-
Civil rights advocate William Bill Tucker dies aged 98
-
Medicare Open Enrollment Ends Dec. 7: Review Your Coverage Options
-
Pennsylvania Democrats secure state trifecta in midterm elections
-
US Treasury order targets bank transfers linked to crypto exchange MEXC
-
Godzilla Minus Zero sets foreign-language box-office opening record
-
Nvidia CEO Controversy Sparks Fears of Tighter U.S. AI Chip Curbs for Samsung and SK hynix
-
Eagles record six sacks as rushing attack struggles against Giants
-
Villeneuve teases James Bond casting at Los Angeles museum gala
-
Thames Water seeks to delay £12bn in debt repayments
-
Nottinghamshire launches specialist rural crime policing team
-
Newark boxing gym expands alternative education programme
-
China confirms talks over possible Xi-Putin-Trump summit
-
Democrats consider impeachment drive against Defence Secretary Hegseth
-
Rail journey offers a slower route to a Berlin city break
-
Energy bill plan could use HMRC income data to target support
-
Arsenal control title race as Manchester United fall into bottom three
Noble Roman's Announces 2024 Financial Data and Other Highlights; to Host Conference Call on June 10th at 4:00 PM ET.
INDIANAPOLIS, IN / ACCESS Newswire / June 9, 2025 / Noble Roman's, Inc. (OTCQB:NROM), the Indianapolis based franchisor of Noble Roman's Pizza and Noble Roman's Craft Pizza & Pub ("CPP"), today announced financial data for the year 2024 and other company highlights.
The company recorded a loss for 2024 of $3,174 compared to a net profit of $1,460,284 in 2023. The 2023 net income of $1.46 million included an Employee Retention Tax Credit ("ERTC") refund recorded in February 2023. Without that ERTC the 2023 results would have been approximately break-even. The 2024 results were reduced by some significant one-time adjustments, as explained below.
The company opened 68 new non-traditional franchise locations in 2024. It plans to continue the focus on expanding its non-traditional franchising and anticipates opening an additional 60 to 70 new franchised locations in 2025. Extending very positive trends, in 2024 franchising revenue continued its rapid growth, increasing by $876,000 or 18.8%.
Upon considering two one-time downward adjustments, actual franchising revenue results were even greater. First, a $77,000 adjustment decreasing ongoing fees from franchising was incurred by changing the method of recording the income from that based on product usage as reported by the company's distributors (as had been done for all prior years) to reporting that income as the manufacturers acknowledged the liability. Second, revenue was also adjusted down by removing $75,000 from manufacturing allowances associated with incentive funds PepsiCo Beverage Sales, LLC ("Pepsi") contracted to pay the company when the company agreed to utilize their products. In total, Pepsi contracted to pay the company $125,000 as part of the manufacturing agreement. The payments on this contract were agreed to be made through annual installments of $25,000 each year for 2023 through 2027. The installments paid in 2025 and required to be paid in 2026 and 2027 totaling $75,000 were removed from revenue in 2024 to be recorded as future installment payments are received. Without these above-referenced changes, revenue from franchising would have increased by $1.03 million, or by 22%. The one-time reductions of income in 2024 will add to the income recognized over the next few years.
Another one-time expense recorded in 2024 was additional depreciation expense of $113,000 above the normal amount. This charge was from used equipment, primarily consisting of stainless steel worktables and shelving units, that was properly transferred from inventory to new Craft Pizza & Pub ("CPP") locations between 2017 and 2020, but which was not transferred to depreciation schedules for depreciation purposes. Depreciation expense recorded in 2023 was approximately $380,000 compared to approximately $500,000 in 2024. Since the company does not anticipate increasing the number of company-owned locations in 2025, depreciation expense is expected to return to approximately 2023 levels in 2025.
The company also recorded an additional $258,000 in operating expenses in 2024 for certain operating expenses that were reported in the 2022 restated 10-K. These were not added to the company's general ledger until 2024 since that is when the 2022 10-K was restated.
As previously reported, the maturity of the Corbel Capital Partners SBIC, L.P. ("Corbel") loan was extended by agreement between the parties from February 7, 2025 until June 30, 2026. This necessary action was taken in order to give the company the time necessary to properly execute on additional financing advantageous to stakeholders, and to accommodate necessary administrative aspects of the company's non-traditional franchising efforts.
The company's CPP locations continue to be a major financial contributor, providing approximately $800,000 to the profit of Noble Roman's, Inc. in 2024. Despite an extremely challenging consumer spending climate in 2024, same store sales declined only 1.9% compared to 2023. However, same store sales actually increased in the fourth quarter of 2024 by 2.9% over the same period in 2023. Despite the overall industry and segment trends, the company will report slightly positive same store sales comparisons for the first quarter of 2025, with the sales growth further accelerating during the first two months of the second quarter of 2025.
General and administrative expenses continue to be tightly controlled. Interest expense remained very high but will be lowered by the new interest rate in the extension negotiated with Corbel, which is SOFR plus 9% and no PIK interest. Principal is currently being reduced by $91,667 per month. Upon completion of new financing, the company believes (based on Corbel's stated willingness to do so) it can purchase the outstanding warrants owned by Corbel with the repayment of the Corbel debt.
Noble Roman's will host a conference call on Tuesday, June 10th from 4:00 to 4:45 PM ET. Those interested in participating in the conference call should dial in at 317-300-7896 and use the participation code 499795 (no pin number required - callers will press 5* to ask questions when Q&A time is announced).
The statements contained in this press release concerning the company's future revenues, profitability, financial resources, market demand and product development are forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995) relating to the company that are based on the beliefs of the management of the company, as well as assumptions and estimates made by and information currently available to the company's management. The company's actual results in the future may differ materially from those indicated by the forward-looking statements due to risks and uncertainties that exist in the company's operations and business environment, including, but not limited to the ability of franchisees to timely prepare their units for scheduled openings, the company's ability to maintain adequate staff for new openings, competitive factors and pricing and cost pressures, non-renewal of franchise agreements or the openings contemplated by the development agreement not occurring, shifts in market demand, the success of franchise programs, including the Noble Roman's Craft Pizza & Pub format, general economic conditions, changes in demand for the company's products or franchises, the company's ability to service and refinance its loans, the impact of franchise regulation, the success or failure of individual franchisees and inflation, other changes in prices or supplies of food ingredients and labor and, as well as the factors discussed under "Risk Factors" contained in this company's Annual Report on Form 10-K for the year ended December 31, 2023. Should one or more of these risks or uncertainties materialize, or should underlying assumptions or estimates prove incorrect, actual results may vary materially from those described herein as anticipated, believed, estimated, expected or intended. If activist stockholder activities ensue, the company's business could be adversely impacted.
Consolidated Balance Sheets
Noble Roman's, Inc. and Subsidiaries
December 31, | ||||||
Assets | 2023 | 2024 | ||||
Current assets: | ||||||
Cash | $ | 872,335 | $ | 710,227 | ||
Employee Retention Tax Credit Receivable | 507,726 | 507,726 | ||||
Accounts receivable - net | 1,169,446 | 586,554 | ||||
Inventories | 965,819 | 986,975 | ||||
Prepaid expenses | 318,195 | 194,902 | ||||
Total current assets | 3,833,521 | 2,986,384 | ||||
Property and equipment: | ||||||
Equipment | 4,386,430 | 4,349,205 | ||||
Leasehold improvements | 3,130,430 | 3,142,591 | ||||
7,516,860 | 7,491,796 | |||||
Less accumulated depreciation and amortization | 3,196,993 | 3,583,276 | ||||
Net property and equipment | 4,319,867 | 3,908,520 | ||||
Deferred tax asset | 3,374,841 | 3,532,199 | ||||
Deferred contract costs | 1,403,299 | 1,604,952 | ||||
Goodwill | 278,466 | 278,466 | ||||
Operating lease right of use assets | 4,930,014 | 4,154,804 | ||||
Other assets | 339,817 | 303,922 | ||||
Total assets | $ | 18,479,825 | $ | 16,769,247 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable and accrued expenses | $ | 1,284,210 | $ | 840,848 | ||
Current portion of operating lease liability | 799,165 | 870,140 | ||||
Current portion of Corbel loan payable | 1,000,000 | 1,066,668 | ||||
Warrant liability | 540,650 | 538,822 | ||||
Total current liabilities | 3,624,025 | 3,316,478 | ||||
Long-term obligations: | ||||||
Loan payable to Corbel net of current portion | 6,133,691 | 5,551,738 | ||||
Convertible notes payable | 575,000 | 575,000 | ||||
Operating lease liabilities - net of current portion | 4,378,927 | 3,505,718 | ||||
Deferred contract income | 1,577,299 | 1,604,952 | ||||
Total long-term liabilities | 12,664,917 | 11,237,408 | ||||
Total liabilities | $ | 16,288,942 | $ | 14,553,886 | ||
See Note 12 regarding Contingencies | ||||||
Stockholders' equity: | ||||||
Common Stock - no par value (40,000,000 shares authorized, 22,215,512 issued and outstanding as of December 31, 2023 and December 31, 2024) | 24,840,126 | 24,867,778 | ||||
Accumulated deficit | (22,649,243 | ) | (22,652,417 | ) | ||
Total stockholders' equity | 2,190,883 | 2,215,361 | ||||
Total liabilities and stockholders' equity | $ | 18,479,825 | $ | 16,769,247 | ||
Consolidated Statements of Operations
Noble Roman's, Inc. and Subsidiaries
Year Ended December 31, | ||||||
2023 | 2024 | |||||
Restaurant revenue - company-owned restaurants | $ | 8,744,158 | $ | 8,577,148 | ||
Restaurant revenue - company-owned non-traditional | 934,662 | 953,574 | ||||
Franchising revenue | 4,665,187 | 5,540,968 | ||||
Administrative fees and other | 29,567 | 77,910 | ||||
Total revenue | 14,373,574 | 15,149,600 | ||||
Operating expenses: | ||||||
Restaurant expenses - company-owned restaurants | 7,813,176 | 7,793,798 | ||||
Restaurant expenses - company-owned non-traditional | 792,532 | 1,000,646 | ||||
Franchising expenses | 231,695 | 1,703,136 | ||||
Total operating expenses | 8,837,403 | 10,497,580 | ||||
Depreciation and amortization | 379,516 | 499,648 | ||||
General and administrative | 1,548,878 | 2,642,150 | ||||
Defense against activist shareholder | 168,092 | 35,184 | ||||
Total expenses | 10,933,889 | 13,674,562 | ||||
Operating income | 3,439,685 | 1,475,038 | ||||
Interest expense | 1,744,488 | 1,637,398 | ||||
Change in fair value of warrants | 234,913 | (1,828 | ) | |||
Net income (loss) before income taxes | 1,460,284 | (160,532 | ) | |||
Income tax (benefit) | - | (157,358 | ) | |||
Net income (loss) (1) | $ | 1,460,284 | $ | (3,174 | ) | |
Income per share - basic: | ||||||
Net income | $ | .07 | $ | .00 | ||
Weighted average number of common shares outstanding | 22,215,512 | 22,215,512 | ||||
Diluted income per share: | ||||||
Net income | $ | .07 | $ | .00 | ||
Weighted average number of common shares outstanding | 23,599,853 | 24,310,256 | ||||
(1) The net income from 2023 includes a refund of certain expenses under the ERC program in the amount of $1.460 million. See further explanation in Note 1 to the consolidated financial statements.
FOR ADDITIONAL INFORMATION, CONTACT:
For Media Information: Scott Mobley, President & CEO ([email protected])
For Investor Relations: Paul Mobley, Executive Chairman ([email protected])
Mike Cole, Investor Relations: 949-444-1341 ([email protected])
SOURCE: Noble Romans, Inc.
View the original press release on ACCESS Newswire
H.E.Young--AMWN