-
Henan Grave Carved with Herbal Prescriptions Draws Hundreds of Visitors Daily
-
Ella Stiller on 'Cupertino' and Her Stance on AI
-
USMNT Coaching Search: Guardiola, Cherundolo, and Others Named as Pochettino Replacements
-
North Dakota Enacts Bipartisan Insulin Price Cap Amid National Push
-
Turkish Airlines Launches Fourth Mainland China Route to Chengdu
-
Basil Tuma Scores First Senior Goal as Malta Draws with Ten-Man Eswatini
-
RSC’s ‘Julius Caesar’ Reimagined in Women’s Prison Setting for School Tour
-
Rock & Roll Hall of Fame Inductees Announced; Attendance List Shrinks
-
Thomson Reuters Integrates CUBE Regulatory Intelligence into CoCounsel Legal
-
Road Access Completed Drill Program to Begin
-
ACCESS Newswire Continues to Repurchase its Shares
-
Greenwich LifeSciences Interview to Air Nationally on the RedChip Small Stocks, Big Money(TM) Show on CNBC and Bloomberg TV
-
Jaguar Health to Hold Investor Webcast November 17 Regarding Q3 2026 Financials & Corporate Updates
-
Xenetic Biosciences Reports Third Quarter 2026 Financial Results and Highlights Strategic Business Updates
-
Does IRS Debt Expire? Clear Start Tax Explains the 10-Year Collection Statute and What Quietly Resets It
-
GameSquare's Hatchet Publishes TikTok Live for Gaming in H1 2026 Report
-
Arrive AI Reports Third Quarter 2026 Results Highlighted by Revenue Growth and Expanded Partnerships
-
Digi Power X Reports Q3 2026 Revenue Up 85% and AI Revenue Up Over 400% Compared to Q2
-
Mako Mining Reports Q3 2026 Financial Results, Including Adjusted EBITDA(1) of US$30.3 million and EPS of US$0.19/share
-
eXoZymes to Host Third Quarter 2026 update Conference Call on Thursday, November 19, 2026
-
InterContinental Hotels Group PLC Announces Transaction in Own Shares - November 13
-
How Families Plan and Save for Holiday Travel
-
Vulcan Minerals Inc. - Review and Update on Affiliated Company Atlas Salt Inc.
-
Sparta Capital Ltd. Announces Application to the Ontario Securities Commission to Become a Reporting Issuer in Ontario
-
Integrated BioPharma Reports Results for its Quarter Ended September 30, 2026
-
Rifstone Capital LLC Advances Institutional Research Platform with Expanded Global Allocation Framework
-
SMX Puts American Innovation to Work in the New Era of Artificial Intelligence
-
Sekur Private Data Raises SekurOne Price 25% to US$3,750 Per Year
-
Foundation Software Explores How Contractors Can Prepare for the AI-Driven Construction Boom
-
Jane Maciver Joins Fragrance Creators Board
-
Trustpoint Xposure Launches Program to Help Startup Founders Check How AI Search Platforms Describe Their Companies
-
DataMEDS AI Reports 50% Sequential Revenue Growth in Third Quarter 2026 From Second Quarter 2026, Delivers Net Profit Per Share of $2.72 and Provides Business Update
-
MARS Energy Group Adds Jigar Shah to Advisory Board to Accelerate Battery Storage Growth
-
The Epomaker Alice40 Brings Mahjong Sound and Sunset Style to Ergonomic Typing
-
SMX Brings American Ingenuity to the Next Frontier of Artificial Intelligence
-
Below Deck alumnus João Franco and brother arrested after fatal Turkey fight
-
Ole Miss inquiry expands after video and monkey-noise allegations
-
Thousands of Urban Homes Left Without High-Speed Internet Due to Broadband Blackspots
-
General Hospital actor Randall England dies at 75
-
Bunnie XO artwork taken down from Jelly Roll’s Nashville bar
-
London museum removes Russell Brand hair exhibit after rape conviction
-
Arlington sentinel rebukes Pete Hegseth entourage for laughter near memorial
-
Yella Beezy sentenced to life for arranging rapper Mo3’s murder
-
Kylie Jenner employee describes closet ordeal and pepper-spray incident
Cardiff Lexington Announces Fourth Quarter and Full Year 2024 Financial Results
Q4 revenue increases 31% to $3.1 million
4Q gross profit increases to $2.0 million, or 65% of total revenue
267% increase in 2024 shareholders’ equity compared to 2023
Company expanded Nova Ortho and Spine footprint and enhanced patient volume in 2024
LEXINGTON, KY / ACCESS Newswire / March 17, 2025 / Cardiff Lexington Corporation (OTC PINK:CDIX) announced today financial results for its fourth quarter and full year ended December 31, 2024.
Alex Cunningham, Chief Executive Officer of Cardiff Lexington, commented, "In the fourth quarter we reported 31% revenue growth with 65% gross margins and strong adjusted EBITDA, capping off a year of solid execution delivering world class care to our patients. We opened two new Nova Ortho and Spine locations during the year: Our Valdosta, Georgia location, opened in February 2024, is our first location outside the state of Florida, and our Orlando location, opened in July, establishes Nova Ortho and Spine in a major metropolitan area with greater population density and higher patient traffic. Our patient volume improved throughout the year, and we expect to continue growing our patient network as we expand into new locations.
"That said, this year was not without its challenges," Mr. Cunningham continued. "Hurricane Helene forced us to halt operations across all Nova Ortho and Spine locations in Florida for multiple weeks in September. Additionally, we recognized one-time, non-cash adjustments in the first three quarters of 2024 totaling $2.8 million to better align revenue with 2024 annualized claim settlement realization rates. It is important to note that our 2024 non-GAAP adjusted revenue, which excludes these non-cash adjustments, was $11.1 million.
"Looking forward, demand is as strong as it has ever been at our clinics, and we continue to explore acquisition opportunities to further broaden our footprint. Our balance sheet is significantly improved with shareholders' equity increasing 267% compared to 2023, and we are well positioned to capitalize on the many opportunities that we're seeing in the market to drive growth and value in fiscal 2025," Mr. Cunningham concluded.
Fourth Quarter 2024 Financial Highlights (Compared to Fourth Quarter 2023)
Total revenue increased 31% to $3,120,710
Gross profit increased to $2,020,847, or 65% of total revenue
Income from continuing operations decreased 20% to $332,147
Non-GAAP adjusted EBITDA increased 20% to $579,370
Non-GAAP adjusted EBITDA excluding other non-recurring costs increased 85% to $894,202
Balance Sheet Highlights (December 31, 2024, compared to December 31, 2023)
37% increase in cash to $1,188,185
15% increase in total assets to $23,925,679
267% increase in shareholders' equity to $2,685,169
-----
About Cardiff Lexington Corporation:
Cardiff Lexington Corporation is a unique targeted healthcare holding company focused on locating, acquiring, and building middle market, niche companies, primarily in Orthopedics, Spine Care, and Pain Management. Fundamental to the Cardiff Lexington strategy is the service-based partnership culture which emphasizes core values, teamwork, accountability, and performance.
A substantial majority of the Company's revenue is derived from Nova Ortho and Spine, LLC, which operates a group of regional primary specialty and ancillary care facilities throughout Florida and Georgia that provide traumatic injury victims with a full range of diagnostic and surgical services, primary care evaluations, interventional pain management, and specialty consultation services.
For more information on Cardiff Lexington Corporation, you may access the company's website at https://cardifflexington.com/
FORWARD LOOKING STATEMENT: This news release contains forward looking statements within the meaning of the Securities Litigation Reform Act. The statements reflect the Company's current views with respect to future events that involve risks and uncertainties. These risks include the failure to meet schedule or performance requirements of the Company's business, the Company's liquidity position, the Company's ability to obtain new business, the emergence of competitors with greater financial resources, and the impact of competitive pricing. In the light of these uncertainties the forward-looking events referred to in this release might not occur.
Use of Non-GAAP Financial Measures
Cardiff Lexington Corporation prepares its consolidated financial statements in accordance with United States generally accepted accounting principles ("GAAP"). In addition to GAAP disclosures, this document contains financial information and measures considered to be "non-GAAP". These non-GAAP measures can be used in order to gain a more complete and accurate understanding of the Company's financial condition and results. Non-GAAP financial measures should be considered in conjunction with, and not as a substitute to GAAP financial measures.
Cardiff Lexington Investor Relations
[email protected]
(800) 628-2100 ext. 705
or
IMS Investor Relations
[email protected]
(203) 972-9200
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE AND TWELVE MONTHS ENDED DECEMBER 31, 2024 AND 2023
Unaudited | Audited | |||||||||||
For the Three Months Ended | For the Year Ended | |||||||||||
Dec 31, | Dec 31, | Dec 31, | Dec 31, | |||||||||
2024 | 2023 (Restated) | 2024 | 2023 (Restated) | |||||||||
Total revenue | $ | 3,120,710 | $ | 2,376,502 | $ | 8,270,126 | $ | 11,853,266 | ||||
Total cost of sales | 1,099,863 | 971,217 | 3,841,628 | 3,560,624 | ||||||||
Gross profit | 2,020,847 | 1,405,285 | 4,428,498 | 8,292,642 | ||||||||
Operating expenses | ||||||||||||
Depreciation expense | 3,365 | 9,412 | 13,461 | 20,777 | ||||||||
Selling, general and administrative | 1,440,835 | 981,209 | 4,063,816 | 3,076,820 | ||||||||
Stock compensation expense | 244,500 | 0 | 544,725 | 0 | ||||||||
Total operating expenses | 1,688,700 | 990,621 | 4,622,002 | 3,097,597 | ||||||||
(Loss) income from continuing operations | 332,147 | 414,664 | (193,504 | ) | 5,195,045 | |||||||
Other income (expense): | ||||||||||||
Other expense | (642 | ) | (49,999 | ) | (5,362 | ) | (49,795 | ) | ||||
Gain on debt refinance, forgiveness and settlement | 0 | 115,058 | 78,834 | 115,448 | ||||||||
Penalties and fees | 0 | (5,000 | ) | (1,330 | ) | (53,000 | ) | |||||
Interest expense | (1,241,847 | ) | (192,568 | ) | (3,045,504 | ) | (1,956,266 | ) | ||||
Amortization of debt discounts | 0 | (41,854 | ) | (24,821 | ) | (136,518 | ) | |||||
Total other expense | (1,242,489 | ) | (174,363 | ) | (2,998,183 | ) | (2,080,131 | ) | ||||
Net (loss) income before discontinued operations | (910,342 | ) | 240,301 | (3,191,687 | ) | 3,114,914 | ||||||
Loss from discontinued operations | 0 | 6,485 | (111,312 | ) | (86,520 | ) | ||||||
Net (loss) income | $ | (910,342 | ) | $ | 246,786 | $ | (3,302,999 | ) | $ | 3,028,394 | ||
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31, 2024 AND DECEMBER 31, 2023
December 31, | December 31, | |||
2024 | 2023 | |||
ASSETS | (Restated) | |||
Current assets | ||||
Cash | $ | 1,188,185 | $ | 866,943 |
Accounts receivable-net | 15,934,490 | 13,305,254 | ||
Prepaid and other current assets | 89,901 | 5,000 | ||
Total current assets | 17,212,576 | 14,177,197 | ||
Property and equipment, net | 21,198 | 34,661 | ||
Land | 540,000 | 540,000 | ||
Goodwill | 5,666,608 | 5,666,608 | ||
Right of use - assets | 406,950 | 289,062 | ||
Due from related party | 4,979 | 4,979 | ||
Other assets | 73,368 | 33,304 | ||
Total assets | $ | 23,925,679 | $ | 20,745,811 |
LIABILITIES, MEZZANINE EQUITY AND DEFICIENCY IN STOCKHOLDERS' EQUITY | ||||
Current liabilities | ||||
Accounts payable and accrued expense | $ | 1,379,760 | $ | 2,047,131 |
Accrued expenses - related parties | 4,553,057 | 4,733,057 | ||
Accrued interest | 429,200 | 620,963 | ||
Right of use - liability | 223,330 | 157,669 | ||
Due to director and officer | 0 | 120,997 | ||
Notes - current portion | 312,180 | 15,977 | ||
Line of credit | 8,645,991 | 2,120,100 | ||
Convertible notes payable, net of debt discounts of $0 and $24,821, respectively | 105,000 | 3,807,030 | ||
Net liabilities of discontinued operations | 238,285 | 237,643 | ||
Total current liabilities | 15,886,803 | 13,860,567 | ||
Other liabilities | ||||
Notes payable | 251,725 | 144,666 | ||
Operating lease liability - long term | 185,877 | 119,056 | ||
Total liabilities | 16,324,405 | 14,124,289 | ||
Mezzanine equity | ||||
Redeemable Series N Senior Convertible Preferred Stock1 - 3,000,000 shares authorized, $0.001 par value, stated value $4.00, 921,636 and 868,056 shares issued and outstanding at December 31, 2024 and 2023, respectively | 3,339,317 | 3,891,439 | ||
Redeemable Series R Senior Convertible Preferred Stock - 5,000 shares authorized, $0.001 par value, stated value of $1,200, 0 and 165 shares issued and outstanding at December 31, 2024 and 2023, respectively | 0 | 307,980 | ||
Redeemable Series X Senior Convertible Preferred Stock2 - 5,000,000 shares authorized, $0.001 par value, stated value of $4.00 par value; 397,464 and 375,000 shares issued and outstanding at December 31, 2024 and 2023 | 1,576,788 | 1,690,685 | ||
Total Mezzanine Equity | 4,916,105 | 5,890,104 | ||
Stockholders' equity | ||||
Series B Preferred Stock3 - 3,000,000 shares authorized, $0.001 par value, stated value of $4.00, 1,279,867 and 2,139,478 shares issued and outstanding at December 31, 2024 and 2023, respectively | 5,119,468 | 8,557,912 | ||
Series C Preferred Stock3 - 500 shares authorized, $0.001 par value, stated value of $4.00, 74 and 123 shares issued and outstanding at December 31, 2024 and 2023, respectively | 296 | 492 | ||
Series E Preferred Stock3 - 1,000,000 shares authorized, $0.001 par value, stated value $4.00, 175,375 and 155,750 shares issued and outstanding at December 31, 2024 and 2023, respectively | 701,500 | 623,000 | ||
Series F-1 Preferred Stock3 - 50,000 shares authorized, $0.001 par value, stated value $4.00, 3,875 and 35,752 shares issued and outstanding at December 31, 2024 and 2023, respectively | 15,500 | 143,008 | ||
Series I Preferred Stock3 - 15,000,000 shares authorized, $0.001 par value, stated value $4.00, 10,469,092 and 14,885,000 issued and outstanding at December 31, 2024 and 2023, respectively | 41,876,368 | 59,540,000 | ||
Series J Preferred Stock3 - 2,000,000 shares authorized, $0.001 par value, stated value $4.00, 0 and 1,713,584 shares issued and outstanding at December 31, 2024 and 2023, respectively | 0 | 6,854,336 | ||
Series L Preferred Stock3 - 400,000 shares authorized, $0.001 par value, stated value $4.00, 319,493 shares issued and outstanding at December 31, 2024 and 2023 | 1,277,972 | 1,277,972 | ||
Series Y Senior Convertible Preferred Stock4 - 1,000,000 shares authorized, $0.001 par value, stated value $4.00, 979,125 and 0 shares issued and outstanding at December 31, 2024 and 2023, respectively | 3,916,500 | 0 | ||
Common Stock; 7,500,000,000 shares authorized, $0.001 par value; 15,300,475 and 14,555,601 shares issued and outstanding at December 31, 2024 and 2023, respectively | 15,300 | 25 | ||
Additional paid-in capital | 22,711,350 | -7,581,212 | ||
Accumulated deficit | -72,949,085 | -68,684,115 | ||
Total stockholders' equity | 2,685,169 | 731418 | ||
Total liabilities, mezzanine equity and stockholders' equity | $ | 23,925,679 | $ | 20,745,811 |
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES FOR THE THREE AND TWELVE MONTHS ENDED DECEMBER 31, 2024 AND 2023
The following table reconciles Net (loss) income before discontinued operations (a GAAP measure) to EBITDA (a non-GAAP measure)
Unaudited | Audited | |||||||||||||
For the Three Months Ended | For the Year Ended | |||||||||||||
December 31, | December 31, | |||||||||||||
2024 | 2023 (Restated) | 2024 | 2023 (Restated) | |||||||||||
EBITDA (1) | ||||||||||||||
Net (loss) income before discontinued operations | $ | (910,342 | ) | $ | 240,301 | $ | (3,191,687 | ) | $ | 3,114,914 | ||||
Add: | ||||||||||||||
Interest | 1,241,847 | 192,568 | 3,045,504 | 1,956,266 | ||||||||||
Taxes | 0 | 0 | 0 | 0 | ||||||||||
Depreciation | 3,365 | 9,412 | 13,461 | 20,777 | ||||||||||
Amortization | 0 | 41,854 | 24,821 | 136,518 | ||||||||||
EBITDA (1) | $ | 334,870 | $ | 484,135 | $ | (107,901 | ) | $ | 5,228,475 | |||||
Adjusted EBITDA (2) | ||||||||||||||
EBITDA | $ | 334,870 | $ | 484,135 | $ | (107,901 | ) | $ | 5,228,475 | |||||
Add: | ||||||||||||||
Change in estimate for settlement realization rate | 0 | 0 | 1,650,474 | 0 | ||||||||||
Stock compensation expense for shares issued | 244,500 | 0 | 544,725 | 0 | ||||||||||
Adjusted EBITDA (2) | $ | 579,370 | $ | 484,135 | $ | 2,087,298 | $ | 5,228,475 | ||||||
(1) EBITDA is a non-GAAP financial measure defined as Earnings Before Interest, Income Tax, Depreciation and Amortization. | ||||||||||||||
(2) Adjusted EBITDA is a non-GAAP financial measure that is the sum of EBITDA plus non-recurring and non-cash charges. | ||||||||||||||
Adjusted EBITDA excluding other non-recurring costs (3) | ||||||||||||||
Adjusted EBITDA | $ | 579,370 | $ | 484,135 | $ | 2,087,298 | $ | 5,228,475 | ||||||
Add: | ||||||||||||||
Scaling and restructuring costs for business growth | 284,252 | 0 | 764,778 | 0 | ||||||||||
Acquisition related costs | 30,581 | 0 | 30,581 | 0 | ||||||||||
Adjusted EBITDA excluding other non-recurring costs (3) | $ | 894,202 | $ | 484,135 | $ | 2,882,657 | $ | 5,228,475 | ||||||
(3) Adjusted EBITDA excluding other non-recurring costs is a non-GAAP financial measure that is the sum of Adjusted EBITDA plus other non-recurring costs. | ||||||||||||||
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
RECONCILIATION OF REVENUE FOR THE THREE AND TWELVE MONTHS ENDED DECEMBER 31, 2024
(UNAUDITED)
For the Three Months Ended | For the Twelve Months Ended | |||
December 31, 2024 | December 31, 2024 | |||
GAAP Revenue | $ | 3,120,710 | $ | 8,270,126 |
Adjustments to Claim Settlement Realization Rate | - | 2,849,629 | ||
Non-GAAP Adjusted Revenue | 3,120,710 | 11,119,755 | ||
The adjustment to claim settlement realization rate recorded in Q1 $339,834, Q2 $859,321 and Q3 $1,650,474
SOURCE: Cardiff Lexington Corporation
View the original press release on ACCESS Newswire
F.Dubois--AMWN